Exercise 2-33 |
Name: |
Solution |
|||||||
|
|
|
|
|
|||||
|
Enter the appropriate amounts in the gray-shaded cells of columns E and F. Enter amounts |
||||||||
|
to be subtracted as negatives. If an answer is incorrect, the word “wrong” will appear. |
||||||||
|
|
|
|
|
|||||
a. |
Irresistible Art |
||||||||
Cost of Goods Manufactured Schedule |
|||||||||
For the Month Ended July 31, 2010 |
|||||||||
Beginning work in process inventory |
|
$ 1,46,400 |
|||||||
Direct materials: |
|
|
|||||||
|
Beginning raw material inventory |
|
$ 93,200 |
|
|||||
|
Add: Raw material purchased |
|
6,56,000 |
|
|||||
|
Raw material available |
|
|
||||||
|
|
Ending raw material inventory |
|
(69,600) |
|
||||
|
|
Raw material used |
|
|
|||||
|
|
Indirect material used |
|
(1,75,600) |
|
||||
|
Direct material used |
|
$ 5,04,000 |
||||||
Direct labor cost |
|
5,91,000 |
|||||||
Overhead: |
|
||||||||
|
Various |
|
$ 6,00,000 |
|
|||||
|
Indirect material used |
|
|
|
|||||
|
Indirect labor |
|
1,97,000 |
|
|||||
|
Total overhead cost |
|
9,72,600 |
||||||
Total costs |
|
|
|||||||
Less: Ending work in process inventory |
|
(1,20,000) |
|||||||
Cost of goods manufactured |
|
|
|||||||
|
|
|
|
||||||
|
|
|
|
||||||
b. |
Irresistible Art |
||||||||
Cost of Goods Sold Schedule |
|||||||||
For the Month Ended July 31, 2010 |
|||||||||
Beginning finished goods |
|
|
$ 72,000 |
||||||
Cost of goods manufactured |
|
|
20,94,000 |
||||||
Goods available for sale |
|
|
|||||||
Ending finished goods inventory |
|
|
(1,04,800) |
||||||
Cost of goods sold |
|
|
|||||||
|
|
|
|
||||||