Exercise 9-9 |
|
|
|||||
|
|
|
|
|
|
|
|
|
Insert your answers into the gray-shaded cells of columns E and G. If an |
|
|||||
|
answer is incorrect, the word “wrong” will appear. |
|
|
|
|||
|
|
|
|
|
|
|
|
a. |
Direct materials |
|
|
|
$ 1,50,000 |
|
|
|
Direct labor |
|
|
|
1,00,000 |
|
|
|
Manufacturing overhead |
|
|
|
75,000 |
|
|
|
Total variable production cost |
|
|
|
|
|
|
|
Divided by units produced |
|
|
|
3,00,000 |
|
|
|
Variable production cost per cap |
|
|
|
$ – |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. |
Contribution margin per unit: |
|
|
|
|
|
|
|
Revenue |
|
|
|
$ 4,80,000 |
|
|
|
Less variable costs: |
|
|
|
|
|
|
|
|
Cost of goods sold |
|
$ 1,94,400 |
|
|
|
|
|
Selling and administration |
|
90,000 |
|
|
|
|
Contribution margin |
|
|
|
|
|
|
|
Divided by units sold |
|
|
|
1,80,000 |
|
|
|
Contribution margin per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. |
High Flight Toys |
||||||
|
Income Statement |
||||||
|
For Year Ended December 31, 2010 |
||||||
|
Sales |
|
|
|
$ 4,80,000 |
|
|
|
Less variable costs: |
|
|
|
|
|
|
|
|
Cost of goods sold |
|
$ 1,94,400 |
|
|
|
|
|
Selling and administration |
|
90,000 |
|
|
|
|
Contribution margin |
|
|
|
|
|
|
|
Less fixed expenses: |
|
|
|
|
|
|
|
|
Manufacturing overhead |
|
$ 1,12,500 |
|
|
|
|
|
Selling and administration |
|
1,00,000 |
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|